|
MAJOR SUPERIOR LEAGUE
FINANCIAL REPORT
04/23/2024
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
New York Knights |
$235,999,000 |
2 |
Portland Decepticons |
$231,481,547 |
3 |
New York Cobra |
$221,975,700 |
4 |
Chicago Winds |
$199,882,500 |
5 |
Bay Area Bandits |
$195,866,600 |
6 |
Los Angeles Shockers |
$183,959,600 |
7 |
Boston Beaneaters |
$182,527,889 |
8 |
Las Vegas Gamblers |
$182,115,820 |
9 |
Miami Stars |
$174,850,500 |
10 |
Hollywood B's |
$171,779,200 |
11 |
St. Louis Robins |
$167,747,000 |
12 |
Denver Rabbits |
$166,098,300 |
13 |
Philadelphia Grays |
$160,410,300 |
14 |
Toronto Seagulls |
$159,055,700 |
15 |
Texas Gunfighters |
$158,253,925 |
16 |
Utah Utes |
$156,745,875 |
17 |
Baltimore Colts |
$152,730,500 |
18 |
Florida Penguins |
$148,374,680 |
19 |
Green Day Dukes |
$141,484,400 |
20 |
Detroit Devils |
$141,424,400 |
21 |
Louisville Sluggers |
$135,905,700 |
22 |
Toledo Mud Hens |
$135,024,400 |
23 |
Hawaii Hounddogs |
$132,537,900 |
24 |
Springfield Isotopes |
$132,149,200 |
25 |
Charlotte Hawks |
$131,189,800 |
26 |
Phoenix Autobots |
$130,174,000 |
27 |
Alaska Snow Sox |
$107,579,400 |
28 |
Orlando Rugrats |
$102,088,500 |
29 |
Cleveland Spiders |
$87,530,500 |
30 |
Mars Eyebiters |
$78,276,600 |
|
Rank |
Team |
Attendance |
1 |
Chicago Winds |
408,190 |
2 |
Las Vegas Gamblers |
404,929 |
3 |
Baltimore Colts |
402,023 |
4 |
Bay Area Bandits |
401,441 |
5 |
Philadelphia Grays |
391,833 |
6 |
Toledo Mud Hens |
369,149 |
7 |
Hawaii Hounddogs |
328,401 |
8 |
Charlotte Hawks |
323,984 |
9 |
Los Angeles Shockers |
319,276 |
10 |
Alaska Snow Sox |
312,676 |
11 |
Green Day Dukes |
299,652 |
12 |
New York Knights |
293,031 |
13 |
Utah Utes |
292,300 |
14 |
Toronto Seagulls |
264,515 |
15 |
Orlando Rugrats |
261,239 |
16 |
Boston Beaneaters |
260,734 |
17 |
Phoenix Autobots |
259,315 |
18 |
St. Louis Robins |
255,758 |
19 |
Hollywood B's |
243,973 |
20 |
Florida Penguins |
242,771 |
21 |
Springfield Isotopes |
241,835 |
22 |
Mars Eyebiters |
238,196 |
23 |
Louisville Sluggers |
237,565 |
24 |
Detroit Devils |
236,868 |
25 |
Portland Decepticons |
233,498 |
26 |
New York Cobra |
231,981 |
27 |
Denver Rabbits |
220,994 |
28 |
Miami Stars |
214,897 |
29 |
Texas Gunfighters |
204,439 |
30 |
Cleveland Spiders |
195,877 |
|
Rank |
Team |
Gate Revenue |
1 |
Philadelphia Grays |
$6,879,424 |
2 |
Las Vegas Gamblers |
$6,725,644 |
3 |
Bay Area Bandits |
$6,352,717 |
4 |
Baltimore Colts |
$6,303,904 |
5 |
Hawaii Hounddogs |
$5,982,485 |
6 |
Toledo Mud Hens |
$5,921,545 |
7 |
Chicago Winds |
$5,198,597 |
8 |
Los Angeles Shockers |
$5,132,707 |
9 |
Alaska Snow Sox |
$4,858,615 |
10 |
Orlando Rugrats |
$4,815,494 |
11 |
New York Knights |
$4,714,790 |
12 |
Green Day Dukes |
$4,708,327 |
13 |
Springfield Isotopes |
$4,471,470 |
14 |
Utah Utes |
$4,322,036 |
15 |
Phoenix Autobots |
$4,291,345 |
16 |
St. Louis Robins |
$4,269,813 |
17 |
Charlotte Hawks |
$4,258,756 |
18 |
Hollywood B's |
$3,937,585 |
19 |
Cleveland Spiders |
$3,937,421 |
20 |
Boston Beaneaters |
$3,894,218 |
21 |
Florida Penguins |
$3,877,470 |
22 |
Toronto Seagulls |
$3,871,584 |
23 |
Detroit Devils |
$3,865,645 |
24 |
Mars Eyebiters |
$3,861,301 |
25 |
Louisville Sluggers |
$3,837,375 |
26 |
Denver Rabbits |
$3,739,448 |
27 |
New York Cobra |
$3,620,181 |
28 |
Portland Decepticons |
$3,586,989 |
29 |
Texas Gunfighters |
$3,180,401 |
30 |
Miami Stars |
$2,667,746 |
|
|
Rank |
Team |
Season Tickets |
1 |
Chicago Winds |
$48,737,909 |
2 |
Miami Stars |
$43,698,699 |
3 |
Utah Utes |
$42,937,007 |
4 |
Bay Area Bandits |
$42,115,436 |
5 |
Baltimore Colts |
$38,424,394 |
6 |
Portland Decepticons |
$38,195,466 |
7 |
Boston Beaneaters |
$37,850,431 |
8 |
Florida Penguins |
$37,724,204 |
9 |
Charlotte Hawks |
$37,612,998 |
10 |
Hollywood B's |
$37,360,852 |
11 |
Los Angeles Shockers |
$36,869,061 |
12 |
Green Day Dukes |
$35,706,242 |
13 |
Las Vegas Gamblers |
$35,660,918 |
14 |
Toledo Mud Hens |
$34,207,102 |
15 |
New York Knights |
$33,796,947 |
16 |
Alaska Snow Sox |
$33,602,217 |
17 |
Texas Gunfighters |
$32,913,536 |
18 |
St. Louis Robins |
$31,924,198 |
19 |
New York Cobra |
$31,868,289 |
20 |
Denver Rabbits |
$31,515,402 |
21 |
Detroit Devils |
$30,594,890 |
22 |
Toronto Seagulls |
$27,515,214 |
23 |
Louisville Sluggers |
$27,253,666 |
24 |
Philadelphia Grays |
$26,261,493 |
25 |
Phoenix Autobots |
$25,515,643 |
26 |
Mars Eyebiters |
$24,162,031 |
27 |
Hawaii Hounddogs |
$20,543,698 |
28 |
Springfield Isotopes |
$19,583,082 |
29 |
Cleveland Spiders |
$19,533,839 |
30 |
Orlando Rugrats |
$19,154,227 |
|
Rank |
Team |
Media Revenue |
1 |
New York Cobra |
$167,500,000 |
2 |
New York Knights |
$162,820,000 |
3 |
Los Angeles Shockers |
$152,820,000 |
4 |
Bay Area Bandits |
$150,160,000 |
5 |
Chicago Winds |
$142,820,000 |
6 |
Boston Beaneaters |
$142,820,000 |
7 |
Hollywood B's |
$122,820,000 |
8 |
Toronto Seagulls |
$120,160,000 |
9 |
Texas Gunfighters |
$115,160,000 |
10 |
Philadelphia Grays |
$112,500,000 |
11 |
Baltimore Colts |
$91,980,000 |
12 |
St. Louis Robins |
$91,980,000 |
13 |
Portland Decepticons |
$87,810,000 |
14 |
Miami Stars |
$87,810,000 |
15 |
Denver Rabbits |
$87,240,000 |
16 |
Springfield Isotopes |
$82,240,000 |
17 |
Florida Penguins |
$81,250,000 |
18 |
Utah Utes |
$80,000,000 |
19 |
Detroit Devils |
$77,810,000 |
20 |
Phoenix Autobots |
$75,780,000 |
21 |
Charlotte Hawks |
$69,000,000 |
22 |
Louisville Sluggers |
$69,000,000 |
23 |
Las Vegas Gamblers |
$66,000,000 |
24 |
Cleveland Spiders |
$66,000,000 |
25 |
Alaska Snow Sox |
$64,000,000 |
26 |
Hawaii Hounddogs |
$64,000,000 |
27 |
Toledo Mud Hens |
$61,000,000 |
28 |
Mars Eyebiters |
$59,000,000 |
29 |
Orlando Rugrats |
$54,000,000 |
30 |
Green Day Dukes |
$54,000,000 |
|
Rank |
Team |
Merchandising |
1 |
Chicago Winds |
$2,398,150 |
2 |
Bay Area Bandits |
$1,968,120 |
3 |
Baltimore Colts |
$1,907,730 |
4 |
Charlotte Hawks |
$1,837,540 |
5 |
Las Vegas Gamblers |
$1,749,280 |
6 |
Philadelphia Grays |
$1,730,892 |
7 |
Toledo Mud Hens |
$1,683,810 |
8 |
Los Angeles Shockers |
$1,554,592 |
9 |
Alaska Snow Sox |
$1,499,886 |
10 |
Toronto Seagulls |
$1,492,450 |
11 |
Hawaii Hounddogs |
$1,485,504 |
12 |
Utah Utes |
$1,467,669 |
13 |
New York Knights |
$1,463,512 |
14 |
Green Day Dukes |
$1,390,904 |
15 |
Boston Beaneaters |
$1,388,870 |
16 |
Miami Stars |
$1,266,222 |
17 |
Phoenix Autobots |
$1,235,511 |
18 |
New York Cobra |
$1,199,359 |
19 |
Mars Eyebiters |
$1,170,054 |
20 |
St. Louis Robins |
$1,155,777 |
21 |
Louisville Sluggers |
$1,150,512 |
22 |
Hollywood B's |
$1,144,056 |
23 |
Portland Decepticons |
$1,134,444 |
24 |
Florida Penguins |
$1,125,972 |
25 |
Detroit Devils |
$1,111,901 |
26 |
Orlando Rugrats |
$1,080,730 |
27 |
Texas Gunfighters |
$1,031,262 |
28 |
Springfield Isotopes |
$1,019,079 |
29 |
Denver Rabbits |
$996,258 |
30 |
Cleveland Spiders |
$673,968 |
|
|
Rank |
Team |
Total Revenue |
1 |
New York Cobra |
$204,556,410 |
2 |
New York Knights |
$202,871,610 |
3 |
Bay Area Bandits |
$200,214,541 |
4 |
Chicago Winds |
$198,858,505 |
5 |
Los Angeles Shockers |
$196,433,907 |
6 |
Boston Beaneaters |
$186,439,548 |
7 |
Hollywood B's |
$165,606,952 |
8 |
Toronto Seagulls |
$152,987,863 |
9 |
Texas Gunfighters |
$152,914,072 |
10 |
Philadelphia Grays |
$146,653,780 |
11 |
Baltimore Colts |
$138,111,613 |
12 |
Miami Stars |
$136,125,486 |
13 |
Portland Decepticons |
$131,243,584 |
14 |
St. Louis Robins |
$129,700,443 |
15 |
Utah Utes |
$128,706,855 |
16 |
Florida Penguins |
$124,221,774 |
17 |
Denver Rabbits |
$124,029,007 |
18 |
Detroit Devils |
$113,657,843 |
19 |
Charlotte Hawks |
$112,454,146 |
20 |
Las Vegas Gamblers |
$109,382,553 |
21 |
Springfield Isotopes |
$107,270,187 |
22 |
Phoenix Autobots |
$106,837,772 |
23 |
Alaska Snow Sox |
$103,696,762 |
24 |
Toledo Mud Hens |
$102,247,058 |
25 |
Louisville Sluggers |
$101,365,049 |
26 |
Green Day Dukes |
$95,624,672 |
27 |
Hawaii Hounddogs |
$91,354,201 |
28 |
Cleveland Spiders |
$90,404,232 |
29 |
Mars Eyebiters |
$88,296,093 |
30 |
Orlando Rugrats |
$78,651,620 |
|
Rank |
Team |
Total Expenses |
1 |
Los Angeles Shockers |
$80,601,457 |
2 |
Boston Beaneaters |
$57,511,742 |
3 |
Florida Penguins |
$44,927,655 |
4 |
Philadelphia Grays |
$42,300,145 |
5 |
Phoenix Autobots |
$42,239,563 |
6 |
Mars Eyebiters |
$41,457,902 |
7 |
Cleveland Spiders |
$37,279,968 |
8 |
New York Cobra |
$36,396,094 |
9 |
Detroit Devils |
$35,228,610 |
10 |
Bay Area Bandits |
$32,866,227 |
11 |
Chicago Winds |
$32,553,276 |
12 |
Miami Stars |
$32,361,868 |
13 |
Baltimore Colts |
$31,393,822 |
14 |
Denver Rabbits |
$31,374,529 |
15 |
Charlotte Hawks |
$31,284,464 |
16 |
Texas Gunfighters |
$31,175,282 |
17 |
Green Day Dukes |
$30,861,705 |
18 |
New York Knights |
$29,571,291 |
19 |
Hollywood B's |
$29,331,208 |
20 |
Utah Utes |
$28,978,283 |
21 |
St. Louis Robins |
$27,782,461 |
22 |
Hawaii Hounddogs |
$27,745,625 |
23 |
Portland Decepticons |
$27,719,920 |
24 |
Las Vegas Gamblers |
$27,705,850 |
25 |
Springfield Isotopes |
$26,885,792 |
26 |
Alaska Snow Sox |
$26,739,650 |
27 |
Toronto Seagulls |
$25,686,277 |
28 |
Louisville Sluggers |
$24,539,273 |
29 |
Toledo Mud Hens |
$20,766,075 |
30 |
Orlando Rugrats |
$20,648,826 |
|
Rank |
Team |
Current Budget |
1 |
New York Cobra |
$260,000,000 |
2 |
Los Angeles Shockers |
$228,000,000 |
3 |
Boston Beaneaters |
$216,000,000 |
4 |
New York Knights |
$212,000,000 |
5 |
Bay Area Bandits |
$200,000,000 |
6 |
Chicago Winds |
$198,000,000 |
7 |
Florida Penguins |
$188,000,000 |
8 |
Miami Stars |
$187,000,000 |
9 |
Portland Decepticons |
$183,000,000 |
10 |
Denver Rabbits |
$183,000,000 |
11 |
Hollywood B's |
$182,000,000 |
12 |
Texas Gunfighters |
$178,000,000 |
13 |
Las Vegas Gamblers |
$178,000,000 |
14 |
Philadelphia Grays |
$178,000,000 |
15 |
Utah Utes |
$175,000,000 |
16 |
Baltimore Colts |
$174,000,000 |
17 |
Toronto Seagulls |
$170,000,000 |
18 |
St. Louis Robins |
$168,000,000 |
19 |
Detroit Devils |
$166,000,000 |
20 |
Hawaii Hounddogs |
$159,000,000 |
21 |
Charlotte Hawks |
$154,000,000 |
22 |
Springfield Isotopes |
$150,000,000 |
23 |
Green Day Dukes |
$150,000,000 |
24 |
Phoenix Autobots |
$145,000,000 |
25 |
Toledo Mud Hens |
$136,000,000 |
26 |
Cleveland Spiders |
$130,000,000 |
27 |
Louisville Sluggers |
$130,000,000 |
28 |
Orlando Rugrats |
$125,000,000 |
29 |
Alaska Snow Sox |
$122,000,000 |
30 |
Mars Eyebiters |
$120,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Loki Sasaki |
Hawaii |
$64,000,000 |
|
2 |
Miguel Cruz |
Bay Area |
$55,600,000 |
|
3 |
Devan Arceneaux |
Miami |
$47,500,000 |
|
4 |
Alex Duran |
Toronto |
$47,500,000 |
|
5 |
Jimmy Flannery |
Louisville |
$42,000,000 |
|
6 |
Julian Rush |
Philadelphia |
$41,000,000 |
|
7 |
Roberto Gomez |
Portland |
$40,000,000 |
|
8 |
Tom Chaisson |
Boston |
$39,825,889 |
|
9 |
Cristobal Rangel |
Texas |
$39,000,000 |
|
10 |
Bryce Parkman |
St. Louis |
$38,500,000 |
|
11 |
Ren-qing Sun |
Portland |
$38,245,387 |
|
12 |
Cole Werner |
Bay Area |
$36,500,000 |
|
13 |
Roger Blackwood |
Las Vegas |
$36,000,000 |
|
14 |
Harmon Bokai |
New York |
$36,000,000 |
|
15 |
Stephen Hamburg |
New York |
$36,000,000 |
|
16 |
Erick Reinfelder |
Boston |
$35,500,000 |
|
17 |
Silveran Kanan Bonis |
Chicago |
$35,000,000 |
|
18 |
Eddie Del Toro |
Philadelphia |
$35,000,000 |
|
19 |
Silvanos Tonka |
New York |
$35,000,000 |
|
20 |
Troy Wyckoff |
Bay Area |
$33,200,000 |
|
21 |
Jim Jackson |
Green Day |
$33,000,000 |
|
22 |
Jonathan Umber |
New York |
$33,000,000 |
|
23 |
Conn Barbarian |
Florida |
$32,500,000 |
|
24 |
Gidget Peveto |
Florida |
$31,800,000 |
|
25 |
Carson Olsen |
Springfield |
$31,500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,205,000 |
Player Payroll | $107,579,400 |
Current Budget | $122,000,000 |
Projected Balance | $20,016,645 |
| |
Average Player Salary | $2,832,349 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Vincent MacElheran | $26,800,000 |
2) Orlando Morales | $12,000,000 |
3) Noah Colvin | $9,700,000 |
4) Tim Jacobs | $9,100,000 |
5) Eliot Rippin | $7,735,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 312,676 |
| Attendance per Game | 34,742 |
| Starting Balance | -$105,803 |
| | |
| Gate Revenue | $4,858,615 |
| Season Ticket Revenue | $33,602,217 |
| Playoff Revenue | $0 |
| Media Revenue | $64,000,000 |
| Merchandising Revenue | $1,499,886 |
| Other Revenue | -$263,956 |
| | |
| Player Expenses | $11,269,261 |
| Staff Expenses | $4,936,389 |
| Other Expenses | $10,534,000 |
| | |
| Misc Expenses | -$580,000 |
| | |
| Total Revenue | $103,696,762 |
| Total Expenses | $26,739,650 |
| BALANCE | $76,271,309 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,542,327 |
| Attendance per Game | 31,387 |
| Starting Balance | -$3,253,506 |
| | |
| Gate Revenue | $30,517,510 |
| Season Ticket Revenue | $36,150,851 |
| Playoff Revenue | $0 |
| Media Revenue | $45,250,000 |
| Merchandising Revenue | $13,683,713 |
| Other Revenue | -$263,956 |
| | |
| Player Expenses | $126,552,481 |
| Staff Expenses | $3,934,000 |
| Other Expenses | $9,477,160 |
| | |
| Misc Expenses | $16,520,375 |
| | |
| Total Revenue | $126,590,969 |
| Total Expenses | $139,963,641 |
| BALANCE | -$105,803 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,586,000 |
Player Payroll | $152,730,500 |
Current Budget | $174,000,000 |
Projected Balance | $7,574,022 |
| |
Average Player Salary | $3,316,327 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Jason Robinson | $24,800,000 |
2) Cale Black | $20,200,000 |
3) Roberto Dominguez | $18,000,000 |
4) Claude Smith | $13,100,000 |
5) James Batts | $12,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 402,023 |
| Attendance per Game | 40,202 |
| Starting Balance | $7,000,000 |
| | |
| Gate Revenue | $6,303,904 |
| Season Ticket Revenue | $38,424,394 |
| Playoff Revenue | $0 |
| Media Revenue | $91,980,000 |
| Merchandising Revenue | $1,907,730 |
| Other Revenue | -$504,415 |
| | |
| Player Expenses | $15,125,196 |
| Staff Expenses | $1,800,407 |
| Other Expenses | $14,468,219 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $138,111,613 |
| Total Expenses | $31,393,822 |
| BALANCE | $113,717,791 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,183,079 |
| Attendance per Game | 39,297 |
| Starting Balance | $70,664,760 |
| | |
| Gate Revenue | $39,995,316 |
| Season Ticket Revenue | $43,481,252 |
| Playoff Revenue | $0 |
| Media Revenue | $87,500,000 |
| Merchandising Revenue | $15,929,005 |
| Other Revenue | -$504,415 |
| | |
| Player Expenses | $151,045,763 |
| Staff Expenses | $2,595,999 |
| Other Expenses | $21,783,209 |
| | |
| Misc Expenses | -$75,612,016 |
| | |
| Total Revenue | $187,372,227 |
| Total Expenses | $175,424,971 |
| BALANCE | $7,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,529,000 |
Player Payroll | $195,866,600 |
Current Budget | $200,000,000 |
Projected Balance | $46,359,837 |
| |
Average Player Salary | $5,311,111 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Miguel Cruz | $55,600,000 |
2) Cole Werner | $36,500,000 |
3) Troy Wyckoff | $33,200,000 |
4) Jose Alvarado | $23,400,000 |
5) Peter Rabbitt | $19,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 401,441 |
| Attendance per Game | 44,605 |
| Starting Balance | $7,000,000 |
| | |
| Gate Revenue | $6,352,717 |
| Season Ticket Revenue | $42,115,436 |
| Playoff Revenue | $0 |
| Media Revenue | $150,160,000 |
| Merchandising Revenue | $1,968,120 |
| Other Revenue | -$381,732 |
| | |
| Player Expenses | $19,339,434 |
| Staff Expenses | $348,543 |
| Other Expenses | $13,178,250 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $200,214,541 |
| Total Expenses | $32,866,227 |
| BALANCE | $174,348,314 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,988,115 |
| Attendance per Game | 36,890 |
| Starting Balance | $54,398,504 |
| | |
| Gate Revenue | $43,365,495 |
| Season Ticket Revenue | $35,005,106 |
| Playoff Revenue | $21,923,652 |
| Media Revenue | $150,160,000 |
| Merchandising Revenue | $15,141,909 |
| Other Revenue | -$381,732 |
| | |
| Player Expenses | $140,069,440 |
| Staff Expenses | $3,378,999 |
| Other Expenses | $17,563,951 |
| | |
| Misc Expenses | -$152,680,130 |
| | |
| Total Revenue | $266,294,016 |
| Total Expenses | $161,012,390 |
| BALANCE | $7,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,085,000 |
Player Payroll | $182,527,889 |
Current Budget | $216,000,000 |
Projected Balance | $16,896,339 |
| |
Average Player Salary | $4,325,988 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Tom Chaisson | $39,825,889 |
2) Erick Reinfelder | $35,500,000 |
3) Manny Ortez | $25,500,000 |
4) Lonnie Ritson | $9,000,000 |
5) Alex Guerrero | $7,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 260,734 |
| Attendance per Game | 37,248 |
| Starting Balance | $4,600,000 |
| | |
| Gate Revenue | $3,894,218 |
| Season Ticket Revenue | $37,850,431 |
| Playoff Revenue | $0 |
| Media Revenue | $142,820,000 |
| Merchandising Revenue | $1,388,870 |
| Other Revenue | $486,029 |
| | |
| Player Expenses | $20,410,780 |
| Staff Expenses | $348,735 |
| Other Expenses | $36,752,227 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $186,439,548 |
| Total Expenses | $57,511,742 |
| BALANCE | $133,527,806 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,821,404 |
| Attendance per Game | 34,832 |
| Starting Balance | $11,996,023 |
| | |
| Gate Revenue | $42,078,771 |
| Season Ticket Revenue | $31,924,575 |
| Playoff Revenue | $3,228,881 |
| Media Revenue | $127,500,000 |
| Merchandising Revenue | $13,820,522 |
| Other Revenue | $486,029 |
| | |
| Player Expenses | $136,556,991 |
| Staff Expenses | $6,990,000 |
| Other Expenses | $46,153,086 |
| | |
| Misc Expenses | -$36,511,772 |
| | |
| Total Revenue | $218,815,826 |
| Total Expenses | $189,700,077 |
| BALANCE | $4,600,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $9,885,000 |
Player Payroll | $131,189,800 |
Current Budget | $154,000,000 |
Projected Balance | $4,621,189 |
| |
Average Player Salary | $3,806,986 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Simon Burgos | $25,000,000 |
2) George Dixon | $23,600,000 |
3) Bubba Donaldson | $11,000,000 |
4) Davis Reed | $10,000,000 |
5) Angel Garcia | $7,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 323,984 |
| Attendance per Game | 32,398 |
| Starting Balance | $8,000,000 |
| | |
| Gate Revenue | $4,258,756 |
| Season Ticket Revenue | $37,612,998 |
| Playoff Revenue | $0 |
| Media Revenue | $69,000,000 |
| Merchandising Revenue | $1,837,540 |
| Other Revenue | -$255,148 |
| | |
| Player Expenses | $13,766,037 |
| Staff Expenses | $998,427 |
| Other Expenses | $16,520,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $112,454,146 |
| Total Expenses | $31,284,464 |
| BALANCE | $89,169,682 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,660,404 |
| Attendance per Game | 32,844 |
| Starting Balance | $14,983,007 |
| | |
| Gate Revenue | $39,406,808 |
| Season Ticket Revenue | $30,375,046 |
| Playoff Revenue | $19,840,242 |
| Media Revenue | $57,750,000 |
| Merchandising Revenue | $13,136,073 |
| Other Revenue | -$255,148 |
| | |
| Player Expenses | $106,287,612 |
| Staff Expenses | $5,527,283 |
| Other Expenses | $14,320,000 |
| | |
| Misc Expenses | -$40,891,641 |
| | |
| Total Revenue | $160,043,529 |
| Total Expenses | $126,134,895 |
| BALANCE | $8,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,195,000 |
Player Payroll | $199,882,500 |
Current Budget | $198,000,000 |
Projected Balance | $33,520,572 |
| |
Average Player Salary | $4,991,714 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Silveran Kanan Bonis | $35,000,000 |
2) Javier Soto | $30,000,000 |
3) Yodano Ventura | $23,716,000 |
4) C.C. Salbacca | $21,200,000 |
5) Richie Jackson | $19,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 408,190 |
| Attendance per Game | 40,819 |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $5,198,597 |
| Season Ticket Revenue | $48,737,909 |
| Playoff Revenue | $0 |
| Media Revenue | $142,820,000 |
| Merchandising Revenue | $2,398,150 |
| Other Revenue | -$296,151 |
| | |
| Player Expenses | $19,679,264 |
| Staff Expenses | $364,012 |
| Other Expenses | $12,510,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $198,858,505 |
| Total Expenses | $32,553,276 |
| BALANCE | $176,305,229 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,089,472 |
| Attendance per Game | 38,142 |
| Starting Balance | $47,701,721 |
| | |
| Gate Revenue | $34,901,575 |
| Season Ticket Revenue | $46,112,233 |
| Playoff Revenue | $0 |
| Media Revenue | $132,500,000 |
| Merchandising Revenue | $18,309,904 |
| Other Revenue | -$296,151 |
| | |
| Player Expenses | $192,677,859 |
| Staff Expenses | $4,014,981 |
| Other Expenses | $13,202,716 |
| | |
| Misc Expenses | -$61,151,049 |
| | |
| Total Revenue | $233,344,884 |
| Total Expenses | $209,895,556 |
| BALANCE | $10,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,155,000 |
Player Payroll | $87,530,500 |
Current Budget | $130,000,000 |
Projected Balance | $7,021,884 |
| |
Average Player Salary | $2,101,395 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Joey Encarnacion | $20,800,000 |
2) Reggie Guerrero | $6,800,000 |
3) Bobby Barbettini | $5,500,000 |
4) Tim Goff | $4,280,000 |
5) Chu-ho Lee | $4,210,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 195,877 |
| Attendance per Game | 32,646 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $3,937,421 |
| Season Ticket Revenue | $19,533,839 |
| Playoff Revenue | $0 |
| Media Revenue | $66,000,000 |
| Merchandising Revenue | $673,968 |
| Other Revenue | $259,004 |
| | |
| Player Expenses | $9,158,826 |
| Staff Expenses | $271,142 |
| Other Expenses | $27,850,000 |
| | |
| Misc Expenses | -$2,590,000 |
| | |
| Total Revenue | $90,404,232 |
| Total Expenses | $37,279,968 |
| BALANCE | $50,534,264 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,842,473 |
| Attendance per Game | 22,747 |
| Starting Balance | -$12,553,584 |
| | |
| Gate Revenue | $28,990,499 |
| Season Ticket Revenue | $19,336,872 |
| Playoff Revenue | $0 |
| Media Revenue | $52,400,000 |
| Merchandising Revenue | $8,847,179 |
| Other Revenue | $259,004 |
| | |
| Player Expenses | $102,827,582 |
| Staff Expenses | $2,169,999 |
| Other Expenses | $10,825,062 |
| | |
| Misc Expenses | $17,202,520 |
| | |
| Total Revenue | $111,173,707 |
| Total Expenses | $115,822,643 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,249,000 |
Player Payroll | $166,098,300 |
Current Budget | $183,000,000 |
Projected Balance | -$10,900,534 |
| |
Average Player Salary | $4,898,378 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Pat Evans | $30,000,000 |
2) Lee Thompson | $25,000,000 |
3) Carlos K Hernandez | $23,200,000 |
4) George Sheppard | $22,000,000 |
5) Clayton Lewis | $18,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 220,994 |
| Attendance per Game | 36,832 |
| Starting Balance | $3,000,000 |
| | |
| Gate Revenue | $3,739,448 |
| Season Ticket Revenue | $31,515,402 |
| Playoff Revenue | $0 |
| Media Revenue | $87,240,000 |
| Merchandising Revenue | $996,258 |
| Other Revenue | $537,899 |
| | |
| Player Expenses | $17,480,745 |
| Staff Expenses | $433,784 |
| Other Expenses | $13,460,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $124,029,007 |
| Total Expenses | $31,374,529 |
| BALANCE | $95,654,478 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,587,673 |
| Attendance per Game | 31,947 |
| Starting Balance | -$8,053,553 |
| | |
| Gate Revenue | $39,385,733 |
| Season Ticket Revenue | $28,487,547 |
| Playoff Revenue | $2,791,949 |
| Media Revenue | $87,240,000 |
| Merchandising Revenue | $11,883,738 |
| Other Revenue | $537,899 |
| | |
| Player Expenses | $118,891,216 |
| Staff Expenses | $3,970,029 |
| Other Expenses | $33,890,000 |
| | |
| Misc Expenses | -$2,379,436 |
| | |
| Total Revenue | $170,184,234 |
| Total Expenses | $156,751,245 |
| BALANCE | $3,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,641,000 |
Player Payroll | $141,424,400 |
Current Budget | $166,000,000 |
Projected Balance | $299,281 |
| |
Average Player Salary | $3,155,000 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Wes Smith | $28,000,000 |
2) Larry Presley | $14,200,000 |
3) Lance Barnes | $9,400,000 |
4) Jerry Meany | $8,000,000 |
5) Grant Hansen | $7,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 236,868 |
| Attendance per Game | 33,838 |
| Starting Balance | $3,600,000 |
| | |
| Gate Revenue | $3,865,645 |
| Season Ticket Revenue | $30,594,890 |
| Playoff Revenue | $0 |
| Media Revenue | $77,810,000 |
| Merchandising Revenue | $1,111,901 |
| Other Revenue | $275,407 |
| | |
| Player Expenses | $13,983,913 |
| Staff Expenses | $500,840 |
| Other Expenses | $20,743,857 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $113,657,843 |
| Total Expenses | $35,228,610 |
| BALANCE | $82,029,233 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,955,691 |
| Attendance per Game | 36,490 |
| Starting Balance | -$8,305,300 |
| | |
| Gate Revenue | $50,734,449 |
| Season Ticket Revenue | $26,806,892 |
| Playoff Revenue | $11,185,332 |
| Media Revenue | $75,780,000 |
| Merchandising Revenue | $11,820,199 |
| Other Revenue | $275,407 |
| | |
| Player Expenses | $109,062,865 |
| Staff Expenses | $2,991,000 |
| Other Expenses | $26,989,381 |
| | |
| Misc Expenses | -$23,174,896 |
| | |
| Total Revenue | $174,123,442 |
| Total Expenses | $139,043,246 |
| BALANCE | $3,600,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $4,825,000 |
Player Payroll | $148,374,680 |
Current Budget | $188,000,000 |
Projected Balance | -$7,924,996 |
| |
Average Player Salary | $3,499,757 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Conn Barbarian | $32,500,000 |
2) Gidget Peveto | $31,800,000 |
3) Wade Meyer | $18,125,000 |
4) Michael James | $16,250,000 |
5) Shawn George | $4,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 242,771 |
| Attendance per Game | 40,462 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $3,877,470 |
| Season Ticket Revenue | $37,724,204 |
| Playoff Revenue | $0 |
| Media Revenue | $81,250,000 |
| Merchandising Revenue | $1,125,972 |
| Other Revenue | $244,128 |
| | |
| Player Expenses | $14,651,112 |
| Staff Expenses | $476,543 |
| Other Expenses | $29,800,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $124,221,774 |
| Total Expenses | $44,927,655 |
| BALANCE | $79,294,119 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,710,768 |
| Attendance per Game | 33,466 |
| Starting Balance | -$2,470,106 |
| | |
| Gate Revenue | $35,166,597 |
| Season Ticket Revenue | $35,919,801 |
| Playoff Revenue | $0 |
| Media Revenue | $81,250,000 |
| Merchandising Revenue | $14,288,110 |
| Other Revenue | $244,128 |
| | |
| Player Expenses | $157,531,345 |
| Staff Expenses | $4,579,814 |
| Other Expenses | $11,100,000 |
| | |
| Misc Expenses | $8,067,942 |
| | |
| Total Revenue | $167,613,323 |
| Total Expenses | $173,211,159 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,845,000 |
Player Payroll | $141,484,400 |
Current Budget | $150,000,000 |
Projected Balance | -$14,735,647 |
| |
Average Player Salary | $3,372,308 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Jim Jackson | $33,000,000 |
2) Nate Brown | $12,800,000 |
3) John Stewart | $11,200,000 |
4) Tyrion Lannister | $11,100,000 |
5) Lawrence Wilson | $9,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 299,652 |
| Attendance per Game | 37,457 |
| Starting Balance | -$2,847,884 |
| | |
| Gate Revenue | $4,708,327 |
| Season Ticket Revenue | $35,706,242 |
| Playoff Revenue | $0 |
| Media Revenue | $54,000,000 |
| Merchandising Revenue | $1,390,904 |
| Other Revenue | -$180,801 |
| | |
| Player Expenses | $14,843,156 |
| Staff Expenses | $1,148,549 |
| Other Expenses | $14,870,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $95,624,672 |
| Total Expenses | $30,861,705 |
| BALANCE | $61,915,083 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,834,853 |
| Attendance per Game | 34,998 |
| Starting Balance | -$32,643,020 |
| | |
| Gate Revenue | $40,724,433 |
| Season Ticket Revenue | $33,623,041 |
| Playoff Revenue | $0 |
| Media Revenue | $27,750,000 |
| Merchandising Revenue | $12,860,138 |
| Other Revenue | -$180,801 |
| | |
| Player Expenses | $91,913,657 |
| Staff Expenses | $2,310,000 |
| Other Expenses | $22,490,741 |
| | |
| Misc Expenses | $32,490,474 |
| | |
| Total Revenue | $114,019,060 |
| Total Expenses | $116,714,398 |
| BALANCE | -$2,847,884 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $4,130,000 |
Player Payroll | $132,537,900 |
Current Budget | $159,000,000 |
Projected Balance | -$25,262,566 |
| |
Average Player Salary | $2,900,107 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Loki Sasaki | $64,000,000 |
2) Wellington Gehrig Bear | $17,000,000 |
3) Elijah Tebow | $4,500,000 |
4) Albert Carrillo | $3,988,800 |
5) Bruce Ordonez | $3,536,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 328,401 |
| Attendance per Game | 27,367 |
| Starting Balance | -$9,990,000 |
| | |
| Gate Revenue | $5,982,485 |
| Season Ticket Revenue | $20,543,698 |
| Playoff Revenue | $0 |
| Media Revenue | $64,000,000 |
| Merchandising Revenue | $1,485,504 |
| Other Revenue | -$657,486 |
| | |
| Player Expenses | $15,270,367 |
| Staff Expenses | $528,888 |
| Other Expenses | $11,946,370 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $91,354,201 |
| Total Expenses | $27,745,625 |
| BALANCE | $53,618,576 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,551,152 |
| Attendance per Game | 19,150 |
| Starting Balance | -$22,782,358 |
| | |
| Gate Revenue | $20,901,062 |
| Season Ticket Revenue | $19,775,794 |
| Playoff Revenue | $0 |
| Media Revenue | $52,750,000 |
| Merchandising Revenue | $8,847,301 |
| Other Revenue | -$657,486 |
| | |
| Player Expenses | $111,175,240 |
| Staff Expenses | $4,378,357 |
| Other Expenses | $12,612,099 |
| | |
| Misc Expenses | $35,702,985 |
| | |
| Total Revenue | $105,255,069 |
| Total Expenses | $128,165,696 |
| BALANCE | -$9,990,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $3,042,000 |
Player Payroll | $171,779,200 |
Current Budget | $182,000,000 |
Projected Balance | $35,290,987 |
| |
Average Player Salary | $4,536,744 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Erik Valentin | $26,400,000 |
2) Fozzy Wacha | $24,200,000 |
3) Will Daugherty | $23,200,000 |
4) Cesar Corona | $18,000,000 |
5) Brad Hayes | $15,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 243,973 |
| Attendance per Game | 40,662 |
| Starting Balance | $6,000,000 |
| | |
| Gate Revenue | $3,937,585 |
| Season Ticket Revenue | $37,360,852 |
| Playoff Revenue | $0 |
| Media Revenue | $122,820,000 |
| Merchandising Revenue | $1,144,056 |
| Other Revenue | $344,459 |
| | |
| Player Expenses | $19,128,418 |
| Staff Expenses | $398,000 |
| Other Expenses | $9,804,790 |
| | |
| Misc Expenses | $340,000 |
| | |
| Total Revenue | $165,606,952 |
| Total Expenses | $29,331,208 |
| BALANCE | $142,615,744 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,914,869 |
| Attendance per Game | 35,986 |
| Starting Balance | $75,166,137 |
| | |
| Gate Revenue | $41,787,241 |
| Season Ticket Revenue | $34,658,127 |
| Playoff Revenue | $0 |
| Media Revenue | $117,500,000 |
| Merchandising Revenue | $14,092,866 |
| Other Revenue | $344,459 |
| | |
| Player Expenses | $196,707,882 |
| Staff Expenses | $2,946,999 |
| Other Expenses | $22,615,925 |
| | |
| Misc Expenses | -$55,110,750 |
| | |
| Total Revenue | $208,215,419 |
| Total Expenses | $222,270,806 |
| BALANCE | $6,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,740,000 |
Player Payroll | $182,115,820 |
Current Budget | $178,000,000 |
Projected Balance | -$31,675,891 |
| |
Average Player Salary | $5,299,579 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Roger Blackwood | $36,000,000 |
2) Michael Rondon | $30,000,000 |
3) Yoon-tae Kim | $25,000,000 |
4) Jaime Lannister | $20,000,000 |
5) Ben Angus | $15,957,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 404,929 |
| Attendance per Game | 40,493 |
| Starting Balance | -$3,330,000 |
| | |
| Gate Revenue | $6,725,644 |
| Season Ticket Revenue | $35,660,918 |
| Playoff Revenue | $0 |
| Media Revenue | $66,000,000 |
| Merchandising Revenue | $1,749,280 |
| Other Revenue | -$753,289 |
| | |
| Player Expenses | $21,675,294 |
| Staff Expenses | $460,556 |
| Other Expenses | $5,570,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $109,382,553 |
| Total Expenses | $27,705,850 |
| BALANCE | $78,346,703 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,358,306 |
| Attendance per Game | 41,461 |
| Starting Balance | -$5,526,745 |
| | |
| Gate Revenue | $50,612,305 |
| Season Ticket Revenue | $37,469,933 |
| Playoff Revenue | $3,404,991 |
| Media Revenue | $48,440,000 |
| Merchandising Revenue | $14,004,574 |
| Other Revenue | -$753,289 |
| | |
| Player Expenses | $160,067,193 |
| Staff Expenses | $3,770,000 |
| Other Expenses | $11,889,630 |
| | |
| Misc Expenses | $27,461,557 |
| | |
| Total Revenue | $150,462,011 |
| Total Expenses | $175,726,823 |
| BALANCE | -$3,330,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,082,000 |
Player Payroll | $183,959,600 |
Current Budget | $228,000,000 |
Projected Balance | $10,841,521 |
| |
Average Player Salary | $4,718,718 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Robb Stark | $26,120,000 |
2) Larry Brooks | $20,600,000 |
3) Joe Lamb | $15,800,000 |
4) Ryan Jones | $15,600,000 |
5) Joey Ladd | $12,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 319,276 |
| Attendance per Game | 39,910 |
| Starting Balance | $8,000,000 |
| | |
| Gate Revenue | $5,132,707 |
| Season Ticket Revenue | $36,869,061 |
| Playoff Revenue | $0 |
| Media Revenue | $152,820,000 |
| Merchandising Revenue | $1,554,592 |
| Other Revenue | $57,547 |
| | |
| Player Expenses | $18,122,062 |
| Staff Expenses | $364,395 |
| Other Expenses | $62,115,000 |
| | |
| Misc Expenses | $2,450,000 |
| | |
| Total Revenue | $196,433,907 |
| Total Expenses | $80,601,457 |
| BALANCE | $126,282,450 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,628,471 |
| Attendance per Game | 44,796 |
| Starting Balance | $47,832,578 |
| | |
| Gate Revenue | $59,915,440 |
| Season Ticket Revenue | $35,264,812 |
| Playoff Revenue | $5,475,250 |
| Media Revenue | $147,500,000 |
| Merchandising Revenue | $15,063,529 |
| Other Revenue | $57,547 |
| | |
| Player Expenses | $202,628,556 |
| Staff Expenses | $3,223,000 |
| Other Expenses | $16,240,618 |
| | |
| Misc Expenses | -$78,483,206 |
| | |
| Total Revenue | $260,742,802 |
| Total Expenses | $222,092,174 |
| BALANCE | $8,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,769,000 |
Player Payroll | $135,905,700 |
Current Budget | $130,000,000 |
Projected Balance | -$2,989,488 |
| |
Average Player Salary | $3,765,000 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Jimmy Flannery | $42,000,000 |
2) Jimmy Walker | $30,000,000 |
3) Carlos Padron | $17,400,000 |
4) Manuel Sanchez | $9,500,000 |
5) Troy Cole | $5,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 237,565 |
| Attendance per Game | 29,696 |
| Starting Balance | -$9,990,000 |
| | |
| Gate Revenue | $3,837,375 |
| Season Ticket Revenue | $27,253,666 |
| Playoff Revenue | $0 |
| Media Revenue | $69,000,000 |
| Merchandising Revenue | $1,150,512 |
| Other Revenue | $123,496 |
| | |
| Player Expenses | $14,208,699 |
| Staff Expenses | $1,070,574 |
| Other Expenses | $9,260,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $101,365,049 |
| Total Expenses | $24,539,273 |
| BALANCE | $66,835,776 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,249,477 |
| Attendance per Game | 27,771 |
| Starting Balance | -$17,312,812 |
| | |
| Gate Revenue | $35,781,191 |
| Season Ticket Revenue | $23,220,114 |
| Playoff Revenue | $0 |
| Media Revenue | $57,750,000 |
| Merchandising Revenue | $10,312,903 |
| Other Revenue | $123,496 |
| | |
| Player Expenses | $117,752,495 |
| Staff Expenses | $2,744,999 |
| Other Expenses | $6,340,000 |
| | |
| Misc Expenses | $6,836,996 |
| | |
| Total Revenue | $127,323,310 |
| Total Expenses | $126,837,494 |
| BALANCE | -$9,990,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,107,000 |
Player Payroll | $78,276,600 |
Current Budget | $120,000,000 |
Projected Balance | $15,211,029 |
| |
Average Player Salary | $1,766,087 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Mark Lee | $15,200,000 |
2) Jose Hunter | $14,700,000 |
3) Trevor Wood | $7,200,000 |
4) Ramon Sanchez | $2,960,000 |
5) Kris Smith | $2,960,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 238,196 |
| Attendance per Game | 26,466 |
| Starting Balance | -$1,831,523 |
| | |
| Gate Revenue | $3,861,301 |
| Season Ticket Revenue | $24,162,031 |
| Playoff Revenue | $0 |
| Media Revenue | $59,000,000 |
| Merchandising Revenue | $1,170,054 |
| Other Revenue | $102,707 |
| | |
| Player Expenses | $8,059,107 |
| Staff Expenses | $266,105 |
| Other Expenses | $33,132,690 |
| | |
| Misc Expenses | -$340,000 |
| | |
| Total Revenue | $88,296,093 |
| Total Expenses | $41,457,902 |
| BALANCE | $44,666,668 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,066,177 |
| Attendance per Game | 25,508 |
| Starting Balance | -$15,029,633 |
| | |
| Gate Revenue | $31,824,312 |
| Season Ticket Revenue | $22,363,845 |
| Playoff Revenue | $0 |
| Media Revenue | $36,500,000 |
| Merchandising Revenue | $9,947,693 |
| Other Revenue | $102,707 |
| | |
| Player Expenses | $83,572,079 |
| Staff Expenses | $2,466,999 |
| Other Expenses | $12,412,221 |
| | |
| Misc Expenses | $10,862,795 |
| | |
| Total Revenue | $100,786,614 |
| Total Expenses | $98,451,299 |
| BALANCE | -$1,831,523 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $5,226,000 |
Player Payroll | $174,850,500 |
Current Budget | $187,000,000 |
Projected Balance | -$2,675,237 |
| |
Average Player Salary | $4,195,909 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Devan Arceneaux | $47,500,000 |
2) Scott Elzy | $25,000,000 |
3) Josh O'Keefe | $22,200,000 |
4) Jerry McDonald | $18,640,000 |
5) Greg Kosman | $15,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 214,897 |
| Attendance per Game | 35,816 |
| Starting Balance | $6,000,000 |
| | |
| Gate Revenue | $2,667,746 |
| Season Ticket Revenue | $43,698,699 |
| Playoff Revenue | $0 |
| Media Revenue | $87,810,000 |
| Merchandising Revenue | $1,266,222 |
| Other Revenue | $682,819 |
| | |
| Player Expenses | $18,299,664 |
| Staff Expenses | $542,204 |
| Other Expenses | $13,520,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $136,125,486 |
| Total Expenses | $32,361,868 |
| BALANCE | $109,763,618 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,056,570 |
| Attendance per Game | 37,735 |
| Starting Balance | $21,231,147 |
| | |
| Gate Revenue | $38,371,199 |
| Season Ticket Revenue | $41,784,504 |
| Playoff Revenue | $0 |
| Media Revenue | $83,280,000 |
| Merchandising Revenue | $16,062,411 |
| Other Revenue | $682,819 |
| | |
| Player Expenses | $173,164,651 |
| Staff Expenses | $4,386,999 |
| Other Expenses | $12,286,049 |
| | |
| Misc Expenses | -$5,709,886 |
| | |
| Total Revenue | $180,316,438 |
| Total Expenses | $189,837,699 |
| BALANCE | $6,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,160,000 |
Player Payroll | $221,975,700 |
Current Budget | $260,000,000 |
Projected Balance | $13,825,320 |
| |
Average Player Salary | $6,018,500 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Harmon Bokai | $36,000,000 |
2) Stephen Hamburg | $36,000,000 |
3) Silvanos Tonka | $35,000,000 |
4) Jonathan Umber | $33,000,000 |
5) Gary Lorenzo | $23,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 231,981 |
| Attendance per Game | 33,140 |
| Starting Balance | $4,000,000 |
| | |
| Gate Revenue | $3,620,181 |
| Season Ticket Revenue | $31,868,289 |
| Playoff Revenue | $0 |
| Media Revenue | $167,500,000 |
| Merchandising Revenue | $1,199,359 |
| Other Revenue | $368,581 |
| | |
| Player Expenses | $21,829,699 |
| Staff Expenses | $608,395 |
| Other Expenses | $13,958,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $204,556,410 |
| Total Expenses | $36,396,094 |
| BALANCE | $172,160,316 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,183,938 |
| Attendance per Game | 39,308 |
| Starting Balance | $20,944,444 |
| | |
| Gate Revenue | $49,764,590 |
| Season Ticket Revenue | $33,745,554 |
| Playoff Revenue | $7,369,554 |
| Media Revenue | $167,500,000 |
| Merchandising Revenue | $14,785,042 |
| Other Revenue | $368,581 |
| | |
| Player Expenses | $230,002,285 |
| Staff Expenses | $4,515,221 |
| Other Expenses | $12,490,000 |
| | |
| Misc Expenses | -$43,089,317 |
| | |
| Total Revenue | $273,152,379 |
| Total Expenses | $247,007,506 |
| BALANCE | $4,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $3,390,000 |
Player Payroll | $235,999,000 |
Current Budget | $212,000,000 |
Projected Balance | $15,615,973 |
| |
Average Player Salary | $6,276,718 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Mark Stevens | $29,200,000 |
2) Ricardo Rosario | $29,000,000 |
3) Gary Smith | $25,800,000 |
4) Don Kirkpatrick | $23,800,000 |
5) Robert Zoffinger | $22,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 293,031 |
| Attendance per Game | 36,629 |
| Starting Balance | $2,400,000 |
| | |
| Gate Revenue | $4,714,790 |
| Season Ticket Revenue | $33,796,947 |
| Playoff Revenue | $0 |
| Media Revenue | $162,820,000 |
| Merchandising Revenue | $1,463,512 |
| Other Revenue | $76,361 |
| | |
| Player Expenses | $23,276,477 |
| Staff Expenses | $524,814 |
| Other Expenses | $5,770,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $202,871,610 |
| Total Expenses | $29,571,291 |
| BALANCE | $175,700,319 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,421,671 |
| Attendance per Game | 42,243 |
| Starting Balance | $74,198,624 |
| | |
| Gate Revenue | $55,452,251 |
| Season Ticket Revenue | $34,307,594 |
| Playoff Revenue | $3,579,711 |
| Media Revenue | $157,500,000 |
| Merchandising Revenue | $14,505,902 |
| Other Revenue | $76,361 |
| | |
| Player Expenses | $193,625,919 |
| Staff Expenses | $3,059,000 |
| Other Expenses | $9,291,975 |
| | |
| Misc Expenses | -$129,438,245 |
| | |
| Total Revenue | $263,616,515 |
| Total Expenses | $205,976,894 |
| BALANCE | $2,400,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,000,000 |
Player Payroll | $102,088,500 |
Current Budget | $125,000,000 |
Projected Balance | $3,884,185 |
| |
Average Player Salary | $2,596,304 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Clay Seymour | $31,000,000 |
2) Lou Miller | $13,600,000 |
3) Walter Miller | $13,000,000 |
4) Michael Sanders | $7,200,000 |
5) John Wilson | $6,100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 261,239 |
| Attendance per Game | 26,124 |
| Starting Balance | -$5,550,000 |
| | |
| Gate Revenue | $4,815,494 |
| Season Ticket Revenue | $19,154,227 |
| Playoff Revenue | $0 |
| Media Revenue | $54,000,000 |
| Merchandising Revenue | $1,080,730 |
| Other Revenue | -$398,831 |
| | |
| Player Expenses | $10,592,975 |
| Staff Expenses | $334,876 |
| Other Expenses | $9,720,975 |
| | |
| Misc Expenses | -$3,090,000 |
| | |
| Total Revenue | $78,651,620 |
| Total Expenses | $20,648,826 |
| BALANCE | $49,362,794 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,243,350 |
| Attendance per Game | 27,696 |
| Starting Balance | -$46,831,812 |
| | |
| Gate Revenue | $42,035,249 |
| Season Ticket Revenue | $16,815,239 |
| Playoff Revenue | $3,701,143 |
| Media Revenue | $28,020,000 |
| Merchandising Revenue | $8,235,711 |
| Other Revenue | -$398,831 |
| | |
| Player Expenses | $67,428,055 |
| Staff Expenses | $1,813,999 |
| Other Expenses | $8,062,716 |
| | |
| Misc Expenses | $21,691,711 |
| | |
| Total Revenue | $96,894,871 |
| Total Expenses | $77,304,770 |
| BALANCE | -$5,550,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,406,000 |
Player Payroll | $160,410,300 |
Current Budget | $178,000,000 |
Projected Balance | $665,291 |
| |
Average Player Salary | $3,879,524 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Julian Rush | $41,000,000 |
2) Eddie Del Toro | $35,000,000 |
3) Jeremy Keen | $16,400,000 |
4) Chinh Phong | $9,800,000 |
5) Barry Rayburn | $9,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 391,833 |
| Attendance per Game | 32,653 |
| Starting Balance | $6,000,000 |
| | |
| Gate Revenue | $6,879,424 |
| Season Ticket Revenue | $26,261,493 |
| Playoff Revenue | $0 |
| Media Revenue | $112,500,000 |
| Merchandising Revenue | $1,730,892 |
| Other Revenue | -$718,029 |
| | |
| Player Expenses | $16,744,430 |
| Staff Expenses | $302,629 |
| Other Expenses | $25,253,086 |
| | |
| Misc Expenses | $640,000 |
| | |
| Total Revenue | $146,653,780 |
| Total Expenses | $42,300,145 |
| BALANCE | $110,993,635 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,251,246 |
| Attendance per Game | 27,793 |
| Starting Balance | $40,299,400 |
| | |
| Gate Revenue | $35,557,592 |
| Season Ticket Revenue | $23,498,860 |
| Playoff Revenue | $0 |
| Media Revenue | $112,500,000 |
| Merchandising Revenue | $10,635,894 |
| Other Revenue | -$718,029 |
| | |
| Player Expenses | $133,080,951 |
| Staff Expenses | $2,703,000 |
| Other Expenses | $13,153,333 |
| | |
| Misc Expenses | -$68,970,933 |
| | |
| Total Revenue | $183,608,817 |
| Total Expenses | $148,937,284 |
| BALANCE | $6,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,390,000 |
Player Payroll | $130,174,000 |
Current Budget | $145,000,000 |
Projected Balance | -$12,680,746 |
| |
Average Player Salary | $2,983,333 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Gabriel Romero | $12,900,000 |
2) Pete Craig | $11,100,000 |
3) Dave Haney | $11,100,000 |
4) Fletcher Woods | $8,500,000 |
5) Gilberto Morales | $8,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 259,315 |
| Attendance per Game | 28,813 |
| Starting Balance | $8,000,000 |
| | |
| Gate Revenue | $4,291,345 |
| Season Ticket Revenue | $25,515,643 |
| Playoff Revenue | $0 |
| Media Revenue | $75,780,000 |
| Merchandising Revenue | $1,235,511 |
| Other Revenue | $15,273 |
| | |
| Player Expenses | $14,184,377 |
| Staff Expenses | $250,803 |
| Other Expenses | $27,804,383 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $106,837,772 |
| Total Expenses | $42,239,563 |
| BALANCE | $72,598,209 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,368,189 |
| Attendance per Game | 29,237 |
| Starting Balance | -$5,285,332 |
| | |
| Gate Revenue | $37,155,983 |
| Season Ticket Revenue | $24,964,752 |
| Playoff Revenue | $0 |
| Media Revenue | $75,780,000 |
| Merchandising Revenue | $10,690,623 |
| Other Revenue | $15,273 |
| | |
| Player Expenses | $85,439,360 |
| Staff Expenses | $3,095,999 |
| Other Expenses | $18,794,815 |
| | |
| Misc Expenses | -$27,844,245 |
| | |
| Total Revenue | $148,459,751 |
| Total Expenses | $107,330,174 |
| BALANCE | $8,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,105,000 |
Player Payroll | $231,481,547 |
Current Budget | $183,000,000 |
Projected Balance | -$58,749,797 |
| |
Average Player Salary | $6,046,117 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Roberto Gomez | $40,000,000 |
2) Ren-qing Sun | $38,245,387 |
3) Tsugumichi Masuda | $30,000,000 |
4) Squirrel Nutkin Jr. | $25,500,000 |
5) Joseph Smith Langford | $18,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 233,498 |
| Attendance per Game | 38,916 |
| Starting Balance | -$2,891,848 |
| | |
| Gate Revenue | $3,586,989 |
| Season Ticket Revenue | $38,195,466 |
| Playoff Revenue | $0 |
| Media Revenue | $87,810,000 |
| Merchandising Revenue | $1,134,444 |
| Other Revenue | $516,685 |
| | |
| Player Expenses | $21,424,642 |
| Staff Expenses | $725,278 |
| Other Expenses | $5,570,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $131,243,584 |
| Total Expenses | $27,719,920 |
| BALANCE | $100,631,816 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,936,388 |
| Attendance per Game | 36,252 |
| Starting Balance | $20,284,257 |
| | |
| Gate Revenue | $40,023,870 |
| Season Ticket Revenue | $36,984,951 |
| Playoff Revenue | $0 |
| Media Revenue | $69,320,000 |
| Merchandising Revenue | $14,604,321 |
| Other Revenue | $516,685 |
| | |
| Player Expenses | $171,053,145 |
| Staff Expenses | $5,311,574 |
| Other Expenses | $10,330,000 |
| | |
| Misc Expenses | $2,956,136 |
| | |
| Total Revenue | $160,562,478 |
| Total Expenses | $186,694,719 |
| BALANCE | -$2,891,848 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,338,000 |
Player Payroll | $132,149,200 |
Current Budget | $150,000,000 |
Projected Balance | -$6,581,030 |
| |
Average Player Salary | $2,976,591 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Carson Olsen | $31,500,000 |
2) Bobby Barrios | $18,400,000 |
3) Dave Thomas | $15,400,000 |
4) Brienne Tarth | $11,700,000 |
5) Derek Foster | $7,100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 241,835 |
| Attendance per Game | 26,871 |
| Starting Balance | $8,000,000 |
| | |
| Gate Revenue | $4,471,470 |
| Season Ticket Revenue | $19,583,082 |
| Playoff Revenue | $0 |
| Media Revenue | $82,240,000 |
| Merchandising Revenue | $1,019,079 |
| Other Revenue | -$43,444 |
| | |
| Player Expenses | $13,050,978 |
| Staff Expenses | $820,914 |
| Other Expenses | $13,013,900 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $107,270,187 |
| Total Expenses | $26,885,792 |
| BALANCE | $88,384,395 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,683,915 |
| Attendance per Game | 20,789 |
| Starting Balance | $4,199,841 |
| | |
| Gate Revenue | $27,543,563 |
| Season Ticket Revenue | $16,624,486 |
| Playoff Revenue | $0 |
| Media Revenue | $82,240,000 |
| Merchandising Revenue | $8,158,230 |
| Other Revenue | -$43,444 |
| | |
| Player Expenses | $118,006,379 |
| Staff Expenses | $2,497,000 |
| Other Expenses | $13,430,000 |
| | |
| Misc Expenses | $610,237 |
| | |
| Total Revenue | $137,123,301 |
| Total Expenses | $133,933,379 |
| BALANCE | $8,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,080,000 |
Player Payroll | $167,747,000 |
Current Budget | $168,000,000 |
Projected Balance | -$667,574 |
| |
Average Player Salary | $4,276,000 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Bryce Parkman | $38,500,000 |
2) Fred Kelly | $23,600,000 |
3) Alex Jones | $23,200,000 |
4) Matt Connors | $11,400,000 |
5) Francisco Quinones | $9,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 255,758 |
| Attendance per Game | 36,537 |
| Starting Balance | $9,000,000 |
| | |
| Gate Revenue | $4,269,813 |
| Season Ticket Revenue | $31,924,198 |
| Playoff Revenue | $0 |
| Media Revenue | $91,980,000 |
| Merchandising Revenue | $1,155,777 |
| Other Revenue | $370,655 |
| | |
| Player Expenses | $17,598,313 |
| Staff Expenses | $468,148 |
| Other Expenses | $9,716,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $129,700,443 |
| Total Expenses | $27,782,461 |
| BALANCE | $110,917,982 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,900,210 |
| Attendance per Game | 35,805 |
| Starting Balance | $42,834,715 |
| | |
| Gate Revenue | $44,160,189 |
| Season Ticket Revenue | $31,908,684 |
| Playoff Revenue | $0 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $13,097,086 |
| Other Revenue | $370,655 |
| | |
| Player Expenses | $156,376,814 |
| Staff Expenses | $3,790,999 |
| Other Expenses | $10,759,012 |
| | |
| Misc Expenses | -$33,369,825 |
| | |
| Total Revenue | $170,461,935 |
| Total Expenses | $170,926,825 |
| BALANCE | $9,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,693,000 |
Player Payroll | $158,253,925 |
Current Budget | $178,000,000 |
Projected Balance | $17,686,567 |
| |
Average Player Salary | $3,889,728 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Cristobal Rangel | $39,000,000 |
2) Juan Hernandez | $29,000,000 |
3) Doug Frazier | $23,200,000 |
4) Mike Winters | $14,377,500 |
5) Pedro Cantelar | $12,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 204,439 |
| Attendance per Game | 34,073 |
| Starting Balance | $3,400,000 |
| | |
| Gate Revenue | $3,180,401 |
| Season Ticket Revenue | $32,913,536 |
| Playoff Revenue | $0 |
| Media Revenue | $115,160,000 |
| Merchandising Revenue | $1,031,262 |
| Other Revenue | $628,873 |
| | |
| Player Expenses | $16,600,683 |
| Staff Expenses | $2,992,599 |
| Other Expenses | $11,582,000 |
| | |
| Misc Expenses | $3,170,000 |
| | |
| Total Revenue | $152,914,072 |
| Total Expenses | $31,175,282 |
| BALANCE | $128,308,790 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,324,778 |
| Attendance per Game | 28,701 |
| Starting Balance | $42,974,147 |
| | |
| Gate Revenue | $26,395,158 |
| Season Ticket Revenue | $34,570,846 |
| Playoff Revenue | $0 |
| Media Revenue | $115,160,000 |
| Merchandising Revenue | $13,672,918 |
| Other Revenue | $628,873 |
| | |
| Player Expenses | $134,495,857 |
| Staff Expenses | $2,947,999 |
| Other Expenses | $39,662,099 |
| | |
| Misc Expenses | -$55,787,855 |
| | |
| Total Revenue | $193,319,663 |
| Total Expenses | $177,105,955 |
| BALANCE | $3,400,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,379,000 |
Player Payroll | $135,024,400 |
Current Budget | $136,000,000 |
Projected Balance | $9,207,335 |
| |
Average Player Salary | $3,602,500 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Cary Lee | $26,200,000 |
2) Michael Farley | $15,600,000 |
3) Colby Rinard | $12,800,000 |
4) Dorian Ivey | $9,600,000 |
5) Paul Lambert | $8,900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 369,149 |
| Attendance per Game | 36,915 |
| Starting Balance | -$4,895,070 |
| | |
| Gate Revenue | $5,921,545 |
| Season Ticket Revenue | $34,207,102 |
| Playoff Revenue | $0 |
| Media Revenue | $61,000,000 |
| Merchandising Revenue | $1,683,810 |
| Other Revenue | -$565,399 |
| | |
| Player Expenses | $12,523,204 |
| Staff Expenses | $312,871 |
| Other Expenses | $7,930,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $102,247,058 |
| Total Expenses | $20,766,075 |
| BALANCE | $76,585,913 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,938,521 |
| Attendance per Game | 36,278 |
| Starting Balance | -$22,083,447 |
| | |
| Gate Revenue | $47,249,570 |
| Season Ticket Revenue | $29,828,400 |
| Playoff Revenue | $5,721,447 |
| Media Revenue | $35,500,000 |
| Merchandising Revenue | $12,262,469 |
| Other Revenue | -$565,399 |
| | |
| Player Expenses | $87,364,917 |
| Staff Expenses | $3,370,999 |
| Other Expenses | $19,484,074 |
| | |
| Misc Expenses | -$387,908 |
| | |
| Total Revenue | $127,796,275 |
| Total Expenses | $110,219,990 |
| BALANCE | -$4,895,070 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,140,000 |
Player Payroll | $159,055,700 |
Current Budget | $170,000,000 |
Projected Balance | $24,347,800 |
| |
Average Player Salary | $4,083,500 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Alex Duran | $47,500,000 |
2) Boba Chette | $25,800,000 |
3) Melvin Ortiz | $21,000,000 |
4) Brandon Cohen | $12,800,000 |
5) Juan Nieto | $9,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 264,515 |
| Attendance per Game | 26,452 |
| Starting Balance | $480,000 |
| | |
| Gate Revenue | $3,871,584 |
| Season Ticket Revenue | $27,515,214 |
| Playoff Revenue | $0 |
| Media Revenue | $120,160,000 |
| Merchandising Revenue | $1,492,450 |
| Other Revenue | -$51,385 |
| | |
| Player Expenses | $15,714,154 |
| Staff Expenses | $670,123 |
| Other Expenses | $9,302,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $152,987,863 |
| Total Expenses | $25,686,277 |
| BALANCE | $127,781,586 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,664,572 |
| Attendance per Game | 32,896 |
| Starting Balance | $29,310,433 |
| | |
| Gate Revenue | $41,140,671 |
| Season Ticket Revenue | $28,755,861 |
| Playoff Revenue | $0 |
| Media Revenue | $110,160,000 |
| Merchandising Revenue | $12,045,394 |
| Other Revenue | -$51,385 |
| | |
| Player Expenses | $151,892,533 |
| Staff Expenses | $2,630,000 |
| Other Expenses | $14,190,740 |
| | |
| Misc Expenses | -$53,000,201 |
| | |
| Total Revenue | $192,883,041 |
| Total Expenses | $168,713,273 |
| BALANCE | $480,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $8,935,000 |
Player Payroll | $156,745,875 |
Current Budget | $175,000,000 |
Projected Balance | $6,561,425 |
| |
Average Player Salary | $3,655,116 |
League Average Salary | $3,931,740 |
| | |
Highest Paid Players: | |
1) Billy Bass | $22,500,000 |
2) Derek Tufnel | $20,000,000 |
3) Jorge Gallardo | $17,400,000 |
4) Cesar Cordero | $16,000,000 |
5) Wesley Coffield | $13,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 292,300 |
| Attendance per Game | 41,757 |
| Starting Balance | $3,000,000 |
| | |
| Gate Revenue | $4,322,036 |
| Season Ticket Revenue | $42,937,007 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $1,467,669 |
| Other Revenue | -$19,857 |
| | |
| Player Expenses | $14,470,968 |
| Staff Expenses | $807,315 |
| Other Expenses | $13,700,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $128,706,855 |
| Total Expenses | $28,978,283 |
| BALANCE | $102,728,572 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,262,623 |
| Attendance per Game | 40,279 |
| Starting Balance | $3,516,585 |
| | |
| Gate Revenue | $45,153,646 |
| Season Ticket Revenue | $40,416,012 |
| Playoff Revenue | $11,382,864 |
| Media Revenue | $72,500,000 |
| Merchandising Revenue | $15,222,277 |
| Other Revenue | -$19,857 |
| | |
| Player Expenses | $131,076,956 |
| Staff Expenses | $4,164,000 |
| Other Expenses | $18,435,186 |
| | |
| Misc Expenses | -$29,611,039 |
| | |
| Total Revenue | $182,770,596 |
| Total Expenses | $153,676,142 |
| BALANCE | $3,000,000 |
|
|
|